Steel Dynamics — Jan 22, 2025 release

EXHIBIT 99.1   Exhibit 99.1     Press Release January 22, 2025 7575 W. Jefferson Blvd. Fort Wayne, IN 46804     Steel Dynamics Reports Fourth Quarter and Annual 2024 Results   FORT WAYNE, INDIANA, January 22, 2025 / PRNewswire /   Annual 2024 Performance Highlights:   § Second highest steel shipments of 12.7 million tons § Net sales of $17.5 billion, operating income of $1.9 billion, and net income of $1.5 billion § Adjusted EBITDA of $2.5 billion and cash flow from operations of $1.8 billion § Strong liquidity of $2.2 billion as of December 31, 2024 § Share repurchases of $1.2 billion of the company’s common stock, representing six percent of its outstanding shares § Strong after-tax return-on-invested-capital of 23 percent for the three-year period ended December 31, 2024   Steel Dynamics, Inc. (NASDAQ/GS: STLD) today announced fourth quarter and annual 2024 financial results. The company reported fourth quarter 2024 net sales of $3.9 billion and net income of $207 million, or $1.36 per diluted share. Comparatively, the company’s sequential third quarter 2024 net income was $318 million, or $2.05 per diluted share, and prior year fourth quarter net income was $424 million, or $2.61 per diluted share.   “The teams achieved solid operational and financial performance across our operating platforms during 2024, resulting in annual net sales of $17.5 billion, operating income of $1.9 billion, and adjusted EBITDA of $2.5 billion,” said Mark D. Millett, Co-founder, Chairman, and Chief Executive Officer. “Based on the team’s performance, we demonstrated the strength and consistency of our cash generation with annual cash flow from operations of $1.8 billion and liquidity of $2.2 billion. All while continuing to grow our business with significant organic growth investments, coupled with strong shareholder distributions through our positive dividend growth profile and meaningful share repurchases. We have a firm foundation for our continued long-term growth and ongoing value creation strategy.   “Underlying domestic steel demand was stable throughout 2024 supported by the construction, automotive, industrial, and energy sectors,” continued Millett. “However, steel imports of certain products, most notably coated flat rolled steels, increased significantly in 2024, negatively impacting the supply / demand balance, causing pricing pressure for flat rolled steel products. We do expect to see unfairly traded steel imports decline in 2025, based on the recent CORE trade case we initiated in late 2024. Declining steel imports, coupled with steady to increasing North American steel demand, provides a positive commercial environment for 2025. We have experienced strong order activity for flat rolled steel so far in 2025, and prices have stabilized with continued positive customer outlook.   “Despite some headwinds in 2024, our steel operations achieved near-record annual shipments of 12.7 million tons and historically strong operating income of $1.6 billion,” stated Millett. “Our steel fabrication business also achieved historically strong earnings with operating income of $667 million. Despite a challenging pricing environment throughout much of the year, our metals recycling team achieved operating income of $77 million. The strength of our diversified, value-added circular manufacturing model was certainly demonstrated in 2024.”   Fourth Quarter 2024 Comments   Fourth quarter 2024 operating income for the company’s steel operations was $165 million, representing a 46 percent sequential decline, based on seasonally lower steel shipments and metal spread compression, as average realized steel selling values declined. The company also experienced an unplanned outage at its Butler Flat Roll Division further reducing quarterly volume by an estimated 50,000 tons. The fourth quarter 2024 average external product selling price for the company’s steel operations decreased $48 per ton sequentially to $1,011 per ton. The average ferrous scrap cost per ton melted at the company’s steel mills increased to $370 per ton, or $3 per ton. Additionally, the company’s Sinton Texas Flat Roll Steel Division operated at levels in excess of 80 percent during November and December, while also improving product quality and cost efficiency. However, there are still additional operating costs in the system, which elicited an operating loss of $58 million in the fourth quarter 2024 related to these operations. The company expects these extra costs to dissipate throughout the first quarter resulting in positive operating income contributions beginning in the first half of 2025 and increasing throughout the year.         Fourth quarter 2024 operating income from the company’s metals recycling operations was $23 million, representing a $13 million increase compared to sequential third quarter results, as metal spread improvement and continued cost efficiencies more than offset lower seasonal shipments.   The company’s steel fabrication operations achieved strong operating income of $142 million in the fourth quarter 2024, below sequential third quarter results, based on seasonally lower shipments and slight metal spread compression, as realized selling values declined modestly. Seasonal order inquiry in the fourth quarter was constructive, and the steel fabrication order backlog extends deep into the first half of 2025 at attractive pricing levels. The company believes that the continued onshoring of manufacturing, coupled with the robust U.S. infrastructure and Inflation Reduction Act programs will drive industrial construction activity, and provide an environment for strong steel joist and deck demand, as well as flat rolled and long product steel demand.   Annual 2024 Comparison   Annual 2024 net income was $1.5 billion, or $9.84 per diluted share, with net sales of $17.5 billion, as compared to net income of $2.5 billion, or $14.64 per diluted share, with net sales of $18.8 billion for the same period in 2023.   Annual 2024, net sales decreased seven percent to $17.5 billion and operating income declined 38 percent to $1.9 billion, when compared to the same period of 2023. The decline in earnings was driven by lower shipments and metal spread contraction within the company’s steel and steel fabrication operations, as lower realized product pricing outpaced lower primary raw material costs. Annual 2024 operating income from the company’s steel operations declined $309 million and steel fabrication operations declined $926 million, when compared to prior year’s earnings. The average 2024 external selling price for the company’s steel operations decreased $48 per ton to $1,104 per ton compared to the same period of 2023, and the average ferrous scrap cost per ton melted at the company’s steel mills decreased $28 per ton to $386 per ton. Additionally, the company’s Sinton Texas Flat Roll Steel Division incurred operating losses of $182 million during 2024, compared to operating losses of $241 million in 2023.   Based on the company’s differentiated circular business model and highly-variable cost structure, the company generated strong cash flow from operations of $1.8 billion during 2024. The company also invested $1.9 billion in organic growth investments, paid cash dividends of $283 million, and repurchased $1.2 billion of its outstanding common stock, representing six percent of its outstanding shares, all while maintaining strong liquidity of $2.2 billion as of December 31, 2024.   Outlook   “We believe the market dynamics are in place to support increased demand across our operating platforms in 2025,” said Millett. “Steel pricing has stabilized, and customer optimism continues to be solid across our steel operations, as demand continues to be steady. In addition, we believe demand for lower-carbon emission, U.S. produced steel products will also support future domestic steel pricing. The continued onshoring of manufacturing businesses, combined with the expectation of significant fixed asset investment to be derived from public funding related to the U.S. Infrastructure, Inflation Reduction Act, and Department of Energy programs, will competitively position the domestic steel industry. We believe current trade actions could also reduce volumes of unfairly traded steel imports into the United States, especially for coated flat rolled steel, which could have a significant positive impact for us, as we are the largest non-automotive flat rolled steel coater in the United States. We believe these broader dynamics will benefit all of our operating platforms, especially our steel and steel fabrication businesses.   “Our four new value-added flat rolled steel coating lines that began operating in the first half of 2024 continue to increase volume. The teams produced prime quality galvanized and painted products on all four lines in record time. We have had limited benefit from these new lines as production ramped but expect to realize the full run-rate earnings potential in 2025. Value-added product investments such as these enhance our differentiated supply-chain capabilities, while also increasing our higher-margin product offerings, which already represent over 65 percent of our steel revenues.         “Our aluminum team is executing exceptionally well. The team successfully cast their first industrial and beverage can ingots on Cast Complex #1 in Columbus, Mississippi, on January 12, 2025,” said Millett. “We plan to continue commissioning throughout the facility during the coming months, and to produce commercially viable products before mid-year 2025. This represents a meaningful growth opportunity for us, which is aligned with our existing business and operational expertise. We have intentionally grown with our customers’ needs, providing efficient sustainable supply chain solutions for the highest quality products. We are pleased to further diversify our end markets with plans to supply aluminum flat rolled products with high recycled content to the countercyclical sustainable beverage can and packaging industry, in addition to the automotive, industrial, and construction sectors. Our customers and our people are incredibly excited for this growth opportunity.   “ Our commitment is to the health and safety of our teams, families, and communities, while meeting the current and future needs of our customers. Our culture and business model continue to positively differentiate our performance compared to others. We continue to strengthen our financial position through strong cash flow generation and the execution of our long-term strategy,” concluded Millett.   Conference Call and Webcast   Steel Dynamics, Inc. will hold a conference call to discuss fourth quarter and annual 2024 operating and financial results on Thursday, January 23, 2025, at 11:00 a.m. Eastern Standard Time. You may access the call and find dial-in information on the Investors section of the company’s website at www.steeldynamics.com.  A replay of the call will be available on our website until 11:59 p.m. Eastern Standard Time on January 30, 2025.   About Steel Dynamics, Inc.   Steel Dynamics is one of the largest domestic steel producers and metals recyclers in North America, based on estimated annual steelmaking and metals recycling capability, with facilities located throughout the United States, and in Mexico. Steel Dynamics produces steel products, including hot roll, cold roll, and coated sheet steel, structural steel beams and shapes, rail, engineered special-bar-quality steel, cold finished steel, merchant bar products, specialty steel sections, and steel joists and deck. In addition, the company produces liquid pig iron and processes and sells ferrous and nonferrous scrap.   Note Regarding Financial Metrics   The company believes that after-tax return-on-invested capital (After-tax ROIC) provides an indication of the effectiveness of the company’s invested capital and is calculated as follows:   After-tax ROIC = Net Income Attributable to Steel Dynamics, Inc. (Quarterly Average Current Maturities of Long-term Debt + Long-term Debt + Total Equity)   Note Regarding Non-GAAP Financial Measures   The company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). Management believes that the non-GAAP financial measures EBITDA and Adjusted EBITDA provide additional meaningful information regarding the company’s performance and financial strength. Non-GAAP financial measures should be viewed in addition to and not as an alternative for the company’s reported results prepared in accordance with GAAP. In addition, not all companies use identical calculations for EBITDA or Adjusted EBITDA; therefore, EBITDA and Adjusted EBITDA included in this release may not be comparable to similarly titled measures of other companies.         Forward-Looking Statements   This press release contains some predictive statements about future events, including statements related to conditions in domestic or global economies, conditions in steel, aluminum, and recycled metals market places, Steel Dynamics' revenues, costs of purchased materials, future profitability and earnings, and the operation of new, existing or planned facilities. These statements, which we generally precede or accompany by such typical conditional words as "anticipate", "intend", "believe", "estimate", "plan", "seek", "project", or "expect", or by the words "may", "will", or "should", are intended to be made as "forward-looking", subject to many risks and uncertainties, within the safe harbor protections of the Private Securities Litigation Reform Act of 1995. These statements speak only as of this date and are based upon information and assumptions, which we consider reasonable as of this date, concerning our businesses and the environments in which they operate. Such predictive statements are not guarantees of future performance, and we undertake no duty to update or revise any such statements. Some factors that could cause such forward-looking statements to turn out differently than anticipated include: (1) domestic and global economic factors; (2) global steelmaking overcapacity and imports of steel, together with increased scrap prices; (3) pandemics, epidemics, widespread illness or other health issues; (4) the cyclical nature of the steel industry and the industries we serve; (5) volatility and major fluctuations in prices and availability of scrap metal, scrap substitutes and supplies, and our potential inability to pass higher costs on to our customers; (6) cost and availability of electricity, natural gas, oil, and other energy resources are subject to volatile market conditions; (7) increased environmental, greenhouse gas emissions and sustainability considerations from our customers or related regulations; (8) compliance with and changes in environmental and remediation requirements; (9) significant price and other forms of competition from other steel and aluminum producers, scrap processors and alternative materials; (10) availability of an adequate source of supply of scrap for our metals recycling operations; (11) cybersecurity threats and risks to the security of our sensitive data and information technology; (12) the implementation of our growth strategy; (13) litigation and legal compliance; (14) unexpected equipment downtime or shutdowns; (15) governmental agencies may refuse to grant or renew some of our licenses and permits; (16) our senior unsecured credit facility contains, and any future financing agreements may contain, restrictive covenants that may limit our flexibility; and (17) the impacts of impairment charges.   More specifically, we refer you to our more detailed explanation of these and other factors and risks that may cause such predictive statements to turn out differently, as set forth in our most recent Annual Report on Form 10-K under the headings Special Note Regarding Forward-Looking Statements and Risk Factors, in our Quarterly Reports on Form 10-Q, or in other reports which we file with the Securities and Exchange Commission. These reports are available publicly on the Securities and Exchange Commission website, www.sec.gov, and on our website, www.steeldynamics.com under “Investors – SEC Filings.”   Contact:  Investor Relations — +1.260.969.3500         Steel Dynamics, Inc. CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (in thousands, except per share data)       Three Months Ended     Year Ended     Three Months       December 31,     December 31,     Ended       2024     2023     2024     2023     Sept. 30, 2024   Net sales   $ 3,872,138     $ 4,233,423     $ 17,540,390     $ 18,795,316     $ 4,341,615   Costs of goods sold     3,430,404       3,502,539       14,737,804       14,749,433       3,736,398   Gross profit     441,734       730,884       2,802,586       4,045,883       605,217                                             Selling, general and administrative expenses     176,904       157,207       664,119       588,621       167,692   Profit sharing     19,755       47,055       164,904       272,033       34,444   Amortization of intangible assets     7,573       8,086       30,526       34,048       7,644   Operating income     237,502       518,536       1,943,037       3,151,181       395,437                                             Interest expense, net of capitalized interest     14,579       14,795       56,347       76,484       17,071   Other (income) expense, net     (21,040 )     (38,498 )     (96,191 )     (144,246 )     (29,659 ) Income before income taxes     243,963       542,239       1,982,881       3,218,943       408,025                                             Income tax expense     34,091       115,199       432,925       751,611       87,131   Net income     209,872       427,040       1,549,956       2,467,332       320,894   Net income attributable to noncontrolling interests     (2,579 )     (2,770 )     (12,822 )     (16,450 )     (3,092 ) Net income attributable to Steel Dynamics, Inc.   $ 207,293     $ 424,270     $ 1,537,134     $ 2,450,882     $ 317,802                                             Basic earnings per share attributable to Steel Dynamics, Inc. stockholders   $ 1.36     $ 2.63     $ 9.89     $ 14.72     $ 2.06                                             Weighted average common shares outstanding     152,096       161,434       155,420       166,552       154,061                                             Diluted earnings per share attributable to Steel Dynamics, Inc. stockholders, including the effect of assumed conversions when dilutive   $ 1.36     $ 2.61     $ 9.84     $ 14.64     $ 2.05                                             Weighted average common shares and share equivalents outstanding     152,801       162,276       156,136       167,431       154,810                                             Dividends declared per share   $ 0.46     $ 0.425     $ 1.84     $ 1.70     $ 0.46           Steel Dynamics, Inc. CONSOLIDATED BALANCE SHEETS (in thousands)       December 31,     December 31,       2024     2023     (unaudited)         Assets             Current assets             Cash and equivalents   $ 589,464     $ 1,400,887   Short-term investments     147,811       721,210   Accounts receivable, net     1,417,199       1,608,307   Inventories     3,113,733       2,894,632   Other current assets     163,131       162,790   Total current assets     5,431,338       6,787,826                     Property, plant and equipment, net     8,117,988       6,734,218                     Intangible assets, net     227,234       257,759                     Goodwill     477,471       477,471                     Other assets     681,202       651,146   Total assets   $ 14,935,233     $ 14,908,420   Liabilities and Equity                 Current liabilities                 Accounts payable   $ 979,912     $ 1,088,330   Income taxes payable     3,783       5,524   Accrued expenses     739,898       778,455   Current maturities of long-term debt     426,990       459,987   Total current liabilities     2,150,583       2,332,296                     Long-term debt     2,804,017       2,611,069                     Deferred income taxes     902,186       944,768                     Other liabilities     133,201       180,760   Total liabilities     5,989,987       6,068,893                     Commitments and contingencies                                   Redeemable noncontrolling interests     171,212       171,212                     Equity                 Common stock     652       651   Treasury stock, at cost     (7,094,266 )     (5,897,606 ) Additional paid-in capital     1,229,819       1,217,610   Retained earnings     14,798,082       13,545,590   Accumulated other comprehensive income     -       421   Total Steel Dynamics, Inc. equity     8,934,287       8,866,666   Noncontrolling interests     (160,253 )     (198,351 ) Total equity     8,774,034       8,668,315   Total liabilities and equity   $ 14,935,233     $ 14,908,420           Steel Dynamics, Inc. CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) ( in thousands)       Three Months Ended     Year Ended       December 31,     December 31,       2024     2023     2024     2023   Operating activities:                                 Net income   $ 209,872     $ 427,040     $ 1,549,956     $ 2,467,332                                     Adjustments to reconcile net income to net cash provided by operating activities:                                 Depreciation and amortization     125,550       111,722       478,907       437,804   Equity-based compensation     25,136       21,944       66,589       61,744   Deferred income taxes     (40,968 )     (16,348 )     (42,583 )     55,665   Other adjustments     (7,286 )     912       (5,507 )     (19,716 ) Changes in certain assets and liabilities:                                 Accounts receivable     147,758       273,743       191,108       446,765   Inventories     (69,535 )     43,952       (221,036 )     232,282   Other assets     8,336       (13,273 )     (13,718 )     (23,777 ) Accounts payable     (55,757 )     24,085       (67,361 )     (30,148 ) Income taxes receivable/payable     3,166       (39,900 )     10,183       56,756   Accrued expenses     600       30,763       (102,035 )     (164,779 ) Net cash provided by operating activities     346,872       864,640       1,844,503       3,519,928                                     Investing activities:                                 Purchases of property, plant and equipment     (453,175 )     (514,945 )     (1,868,006 )     (1,657,905 ) Purchases of short-term investments     (39,461 )     (452,777 )     (739,340 )     (1,145,493 ) Proceeds from maturities of short-term investments     536,443       233,074       1,312,294       1,054,742   Other investing activities     7,348       (140 )     (8,308 )     (221,593 ) Net cash provided by (used in) investing activities     51,155       (734,788 )     (1,303,360 )     (1,970,249 )                                   Financing activities:                                 Issuance of current and long-term debt     337,381       299,059       2,482,919       1,365,664   Repayment of current and long-term debt     (792,089 )     (324,620 )     (2,324,058 )     (1,367,553 ) Dividends paid     (70,400 )     (69,483 )     (282,616 )     (271,317 ) Purchase of treasury stock     (295,140 )     (386,682 )     (1,212,164 )     (1,452,203 ) Other financing activities     (3,525 )     (12,650 )     (16,678 )     (51,725 ) Net cash used in financing activities     (823,773 )     (494,376 )     (1,352,597 )     (1,777,134 )                                   Decrease in cash, cash equivalents, and restricted cash     (425,746 )     (364,524 )     (811,454 )     (227,455 ) Cash, cash equivalents, and restricted cash at beginning of period     1,020,756       1,770,988       1,406,464       1,633,919   Cash, cash equivalents, and restricted cash at end of period   $ 595,010     $ 1,406,464     $ 595,010     $ 1,406,464                                                                       Supplemental disclosure information:                                 Cash paid for interest   $ 41,512     $ 41,940     $ 100,978     $ 103,165   Cash paid for income taxes, net   $ 80,308     $ 169,731     $ 463,763     $ 642,667           Steel Dynamics, Inc. SUPPLEMENTAL INFORMATION (UNAUDITED) ( dollars in thousands)       Fourth Quarter     Year to Date                         2024     2023     2024     2023     1Q 2024     2Q 2024     3Q 2024   External Net Sales                                                         Steel   $ 2,645,994     $ 2,915,325     $ 12,061,484     $ 12,640,551     $ 3,366,237     $ 3,132,232     $ 2,917,021   Steel Fabrication     396,226       520,573       1,763,502       2,798,934       447,179       472,832       447,265   Metals Recycling     482,081       439,351       2,005,134       1,936,457       507,270       517,167       498,616   Aluminum     60,099       48,719       258,547       248,200       62,203       69,265       66,980   Other     287,738       309,455       1,451,723       1,171,174       311,114       441,138       411,733   Consolidated Net Sales   $ 3,872,138     $ 4,233,423     $ 17,540,390     $ 18,795,316     $ 4,694,003     $ 4,632,634     $ 4,341,615   Operating Income (Loss)                                                         Steel   $ 164,989     $ 364,829     $ 1,586,904     $ 1,895,983     $ 674,648     $ 442,317     $ 304,950   Steel Fabrication     142,189       249,930       666,984       1,593,425       178,381       180,780       165,634   Metals Recycling     23,361       6,703       76,807       67,236       16,659       26,746       10,041   Aluminum     (28,896 )     (11,043 )     (72,331 )     17,146       (7,555 )     (13,862 )     (22,018 )       301,643       610,419       2,258,364       3,573,790       862,133       635,981       458,607                                                             Non-cash amortization of intangible assets     (7,573 )     (8,086 )     (30,526 )     (34,048 )     (7,664 )     (7,645 )     (7,644 ) Profit sharing expense     (19,755 )     (47,055 )     (164,904 )     (272,033 )     (62,652 )     (48,053 )     (34,444 ) Non-segment operations     (36,813 )     (36,742 )     (119,897 )     (116,528 )     (40,842 )     (21,160 )     (21,082 ) Consolidated Operating Income   $ 237,502     $ 518,536     $ 1,943,037     $ 3,151,181     $ 750,975     $ 559,123     $ 395,437   Adjusted EBITDA                                                         Net income   $ 209,872     $ 427,040     $ 1,549,956     $ 2,467,332     $ 587,500     $ 431,690     $ 320,894   Income taxes     34,090       115,199       432,924       751,611       178,281       133,422       87,131   Net interest expense (income)     (3,481 )     (16,830 )     (33,738 )     (35,404 )     (14,327 )     (7,867 )     (8,063 ) Depreciation     116,147       102,082       441,584       397,437       106,030       107,849       111,558   Amortization of intangible assets     7,573       8,086       30,526       34,048       7,664       7,645       7,644   EBITDA     364,201       635,577       2,421,252       3,615,024       865,148       672,739       519,164   Non-cash adjustments                                                         Unrealized (gains) losses on derivatives and currency remeasurement     (17,703 )     461       6,882       (12,109 )     (1,347 )     818       25,114   Equity-based compensation     25,121       22,694       65,624       60,060       14,825       12,855       12,823   Adjusted EBITDA   $ 371,619     $ 658,732     $ 2,493,758     $ 3,662,975     $ 878,626     $ 686,412     $ 557,101                                                             Other Operating Information                                                         Steel                                                         Average external sales price (Per ton)   $ 1,011     $ 1,090     $ 1,104     $ 1,152     $ 1,201     $ 1,138     $ 1,059   Average ferrous cost ( Per ton melted)   $ 370     $ 393     $ 386     $ 414     $ 417     $ 388     $ 367                                                             Flat Roll shipments                                                         Butler, Columbus, and Sinton     1,841,745       1,841,701       7,702,731       7,459,023       1,993,305       1,943,583       1,924,098   Steel Processing divisions *     460,162       423,690       1,779,429       1,731,911       418,547       429,279       471,441   Long Product shipments                                                         Structural and Rail Division     362,650       407,175       1,625,913       1,851,349       440,921       425,295       397,047   Engineered Bar Products Division     151,239       186,390       714,509       836,179       191,373       195,766       176,131   Roanoke Bar Division     123,133       117,244       516,258       564,776       124,920       130,109       138,096   Steel of West Virginia     81,387       87,537       321,647       378,515       86,528       79,168       74,564   Total Shipments ( Tons )     3,020,316       3,063,737       12,660,487       12,821,753       3,255,594       3,203,200       3,181,377                                                             External Shipments (Tons)     2,617,914       2,674,396       10,929,453       10,976,707       2,803,569       2,753,117       2,754,853                                                             Steel Mill Production (Tons )     2,663,444       2,755,778       11,242,676       11,376,309       2,992,018       2,802,086       2,785,128                                                             Metals Recycling                                                         Nonferrous shipments ( 000's of pounds )     226,434       233,931       965,491       970,445       243,950       253,815       241,292   Ferrous shipments ( Gross tons )     1,421,021       1,365,956       5,850,544       5,792,484       1,457,789       1,509,924       1,461,810   External ferrous shipments ( Gross tons )     529,335       506,128       2,194,510       2,199,156       536,973       591,120       537,082   Steel Fabrication                                                         Average sales price (Per ton)   $ 2,718     $ 3,501     $ 2,917     $ 4,236     $ 3,141     $ 2,978     $ 2,836   Shipments (Tons)     145,901       150,002       607,407       662,539       143,842       159,069       158,595     Beginning the fourth quarter 2024, results from an entity previously included in Metals Recycling are presented within Aluminum. All prior periods presented have been recast to reflect the change. *   Includes Heartland, The Techs and United Steel Supply operations